ALLIGO-B.STALLIGO-B.STSTO
Loading
Revenue (LTM)
$9.6B
+2.3% YoY
Net Income (LTM)
$261M
-4.7% YoY
Free Cash Flow
$695M
Revenue CAGR (5Y)
+9.3%
Marginsdeclining
|FCF$0.7B
|Profitable
Income Statement
| Metric | Dec 20 | Dec 21 | Dec 22 |
|---|---|---|---|
| Revenue | 7,574 | 8,475 | 9,211 |
| Gross Profit | 2,892 | 3,488 | 3,728 |
| Operating Income | 301 | 427 | 669 |
| Net Income | 198 | 291 | 481 |
| EBITDA | 495 | 1,035 | 1,156 |
| EPS Diluted | 4.42 | 5.77 | 9.53 |
Balance Sheet
| Metric | Dec 20 | Dec 21 | Dec 22 |
|---|---|---|---|
| Cash & Equivalents | 375 | 286 | 215 |
| Total Current Assets | 3,499 | 4,546 | 4,061 |
| Total Assets | 7,812 | 8,679 | 8,364 |
| Total Current Liabilities | 2,164 | 2,737 | 2,126 |
| Total Liabilities | 4,761 | 5,231 | 4,951 |
| Total Equity | 3,110 | 3,429 | 3,408 |
| Total Debt | 0 | 2,558 | 2,762 |
| Net Debt | -375 | 2,272 | 2,547 |
Cash Flow Statement
| Metric | Dec 20 | Dec 21 | Dec 22 |
|---|---|---|---|
| Operating Cash Flow | 1,191 | 943 | 507 |
| Capital Expenditure | -129 | -158 | -146 |
| Free Cash Flow | 1,062 | 785 | 361 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 1,149 | -30 | -130 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down