| Metric | Aug 21 | Aug 22 | Aug 23 |
|---|---|---|---|
| Revenue | 3,911 | 3,937 | 3,538 |
| Gross Profit | 1,641 | 1,568 | 1,391 |
| Operating Income | 194 | -16 | -42 |
| Net Income | 128 | -31 | -223 |
| EBITDA | 326 | 141 | -80 |
| EPS Diluted | 1.23 | -0.30 | -2.13 |
| Metric | Aug 21 | Aug 22 | Aug 23 |
|---|---|---|---|
| Cash & Equivalents | 663 | 323 | 353 |
| Total Current Assets | 1,560 | 1,554 | 1,235 |
| Total Assets | 2,885 | 2,997 | 2,626 |
| Total Current Liabilities | 998 | 1,040 | 715 |
| Total Liabilities | 1,851 | 1,982 | 1,759 |
| Total Equity | 1,034 | 1,015 | 867 |
| Total Debt | 792 | 856 | 1,002 |
| Net Debt | 129 | 533 | 649 |
| Metric | Aug 21 | Aug 22 | Aug 23 |
|---|---|---|---|
| Operating Cash Flow | 210 | -131 | -13 |
| Capital Expenditure | -157 | -183 | -178 |
| Free Cash Flow | 53 | -314 | -191 |
| Stock-Based Comp | 8 | 1 | 5 |
| Net Change in Cash | 255 | -340 | 30 |