AUB.AXAUB.AXASX

Revenue (LTM)

$1.0B

-1.5% YoY

Net Income (LTM)

$180M

+31.4% YoY

Free Cash Flow

$382M

Revenue CAGR (5Y)

+27.4%

Marginsdeclining

FCF$0.4B

Profitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	316	337↑6.6%	740↑119.7%	1,050↑41.9%	1,034↓1.5%
Gross Profit	170	295↑74.0%	388↑31.4%	520↑34.0%	1,034↑99.0%
Operating Income	50	65↑28.5%	181↑180.4%	364↑100.7%	174↓52.3%
Net Income	71	81↑14.5%	65↓19.3%	137↑110.1%	180↑31.4%
EBITDA	73	152↑106.8%	242↑59.6%	220↓9.1%	451↑105.5%
EPS Diluted	0.93	1.05↑12.9%	0.65↓38.1%	1.25↑92.3%	1.53↑22.4%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	282	592↑110.2%	1,197↑102.0%	1,286↑7.5%	1,343↑4.4%
Total Current Assets	348	713↑105.2%	1,537↑115.6%	1,607↑4.6%	1,675↑4.2%
Total Assets	1,146	1,640↑43.1%	3,884↑136.8%	4,049↑4.2%	4,733↑16.9%
Total Current Liabilities	300	490↑63.6%	1,383↑182.0%	1,369↓1.0%	1,485↑8.5%
Total Liabilities	548	643↑17.3%	2,371↑268.8%	2,300↓3.0%	2,660↑15.6%
Total Equity	479	854↑78.5%	1,280↑49.8%	1,512↑18.2%	1,692↑11.9%
Total Debt	238	75↓68.6%	661↑784.5%	725↑9.6%	958↑32.2%
Net Debt	-44	-518↓1085.5%	-536↓3.5%	-562↓4.9%	-385↑31.5%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	113	96↓15.1%	202↑111.7%	82↓59.5%	387↑371.4%
Capital Expenditure	-1	-2↓213.7%	-1↑65.8%	-6↓754.3%	-5↑27.7%
Free Cash Flow	112	93↓16.6%	201↑115.9%	76↓62.5%	382↑405.2%
Stock-Based Comp	1	2↑110.1%	11↑347.6%	9↓18.1%	0
Net Change in Cash	39	311↑703.3%	604↑94.5%	90↓85.2%	56↓37.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance