AVROIND.BOAVROIND.BOBSE
Loading
Revenue (LTM)
$783M
-16.1% YoY
Net Income (LTM)
$30M
-24.6% YoY
Free Cash Flow
$-150M
Revenue CAGR (5Y)
+12.2%
Marginsimproving
|FCF($0.2B)
|Profitable
Income Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 533 | 647 | 800 |
| Gross Profit | 76 | 97 | 185 |
| Operating Income | 24 | 39 | 45 |
| Net Income | 17 | 30 | 42 |
| EBITDA | 41 | 56 | 86 |
| EPS Diluted | 1.73 | 2.95 | 4.12 |
Balance Sheet
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 4 | 4 | 5 |
| Total Current Assets | 142 | 249 | 256 |
| Total Assets | 223 | 373 | 410 |
| Total Current Liabilities | 66 | 154 | 132 |
| Total Liabilities | 72 | 166 | 161 |
| Total Equity | 177 | 207 | 248 |
| Total Debt | 41 | 77 | 116 |
| Net Debt | 38 | 72 | 110 |
Cash Flow Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 1 | -6 | 29 |
| Capital Expenditure | -8 | -32 | -54 |
| Free Cash Flow | -8 | -38 | -25 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 2 | 1 | 1 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down