AZUL54.SAAZUL54.SASAO

Revenue (LTM)

$19.5B

+5.2% YoY

Net Income (LTM)

$-9.2B

-284.4% YoY

Free Cash Flow

$1.5B

Revenue CAGR (5Y)

+11.3%

Marginsimproving

FCF$1.5B

Unprofitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	5,744	9,976↑73.7%	15,948↑59.9%	18,554↑16.3%	19,526↑5.2%
Gross Profit	-626	776↑223.9%	3,168↑308.4%	3,131↓1.2%	5,151↑64.5%
Operating Income	-1,399	55↑103.9%	1,430↑2508.9%	1,661↑16.2%	3,391↑104.1%
Net Income	-10,835	-4,213↑61.1%	-722↑82.9%	-2,380↓229.5%	-9,151↓284.4%
EBITDA	-7,060	566↑108.0%	5,612↑891.0%	4,619↓17.7%	-1,810↓139.2%
EPS Diluted	-31.67	-12.19↑61.5%	-2.08↑82.9%	-6.85↓229.3%	-26.32↓284.2%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	3,065	3,074↑0.3%	668↓78.3%	1,897↑183.9%	1,210↓36.2%
Total Current Assets	5,417	5,846↑7.9%	4,872↓16.7%	5,044↑3.5%	5,658↑12.2%
Total Assets	15,794	18,533↑17.3%	18,721↑1.0%	20,533↑9.7%	26,275↑28.0%
Total Current Liabilities	10,213	11,710↑14.7%	15,056↑28.6%	14,749↓2.0%	21,342↑44.7%
Total Liabilities	29,943	36,866↑23.1%	37,729↑2.3%	41,861↑11.0%	56,710↑35.5%
Total Equity	-14,149	-18,333↓29.6%	-19,008↓3.7%	-21,328↓12.2%	-30,435↓42.7%
Total Debt	19,881	24,909↑25.3%	23,973↓3.8%	26,338↑9.9%	37,543↑42.5%
Net Debt	16,817	21,836↑29.8%	23,304↑6.7%	24,440↑4.9%	36,333↑48.7%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	976	-311↓131.8%	2,437↑884.7%	3,440↑41.1%	2,787↓19.0%
Capital Expenditure	-343	-624↓82.0%	-1,253↓100.6%	-803↑35.9%	-1,259↓56.7%
Free Cash Flow	633	-935↓247.7%	1,185↑226.7%	2,636↑122.5%	1,528↓42.0%
Stock-Based Comp	23	17↓25.0%	-18↓206.2%	72↑492.6%	43↓39.3%
Net Change in Cash	1,417	9↓99.4%	-2,405↓26874.8%	1,229↑151.1%	-687↓155.9%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance