BANG.BOBANG.BOBSE

Revenue (LTM)

$1.9B

+41.2% YoY

Net Income (LTM)

$-22M

+74.1% YoY

Free Cash Flow

$-25M

Revenue CAGR (5Y)

+11.7%

Marginsdeclining

FCF($0.0B)

Unprofitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	561	817↑45.7%	1,152↑40.9%	1,337↑16.1%	1,888↑41.2%
Gross Profit	76	163↑114.7%	88↓46.4%	114↑30.7%	393↑243.3%
Operating Income	-31	29↑194.1%	8↓72.4%	-106↓1408.1%	-45↑58.1%
Net Income	14	49↑252.9%	12↓76.7%	-84↓827.7%	-22↑74.1%
EBITDA	41	74↑81.5%	61↓17.7%	-65↓205.7%	-9↑86.4%
EPS Diluted	1.03	3.64↑253.4%	0.85↓76.6%	-6.18↓827.1%	-1.62↑73.8%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	14	9↓36.0%	3↓68.1%	2↓16.6%	4↑59.9%
Total Current Assets	1,105	1,195↑8.2%	1,262↑5.6%	1,338↑6.1%	1,440↑7.6%
Total Assets	1,379	1,445↑4.8%	1,647↑13.9%	1,589↓3.5%	1,707↑7.4%
Total Current Liabilities	427	449↑5.0%	595↑32.5%	626↑5.3%	771↑23.1%
Total Liabilities	462	480↑4.0%	670↑39.5%	695↑3.8%	836↑20.2%
Total Equity	917	965↑5.2%	977↑1.2%	893↓8.6%	871↓2.5%
Total Debt	238	279↑17.3%	331↑18.7%	303↓8.6%	262↓13.3%
Net Debt	224	270↑20.5%	328↑21.5%	300↓8.6%	226↓24.9%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	37	-136↓470.1%	106↑177.6%	-131↓223.7%	-21↑83.8%
Capital Expenditure	-20	-6↑68.6%	-16↓153.2%	-28↓71.4%	-4↑87.2%
Free Cash Flow	17	-143↓958.2%	90↑162.9%	-158↓276.5%	-25↑84.4%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	10	-5↓151.3%	-6↓20.7%	-0↑92.2%	-1↓155.2%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance