BBAS12.SABBAS12.SASAO
Loading
Revenue (LTM)
$365.6B
+17.6% YoY
Net Income (LTM)
$13.7B
-48.0% YoY
Free Cash Flow
$151.9B
Revenue CAGR (5Y)
+18.0%
Marginsdeclining
|FCF$151.9B
|Profitable
Income Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Revenue | 168,707 | 281,688 | 302,156 |
| Gross Profit | 99,777 | 123,248 | 125,466 |
| Operating Income | 28,293 | 47,146 | 41,147 |
| Net Income | 19,710 | 31,112 | 29,861 |
| EBITDA | 31,122 | 49,979 | 46,340 |
| EPS Diluted | 3.45 | 4.86 | 5.89 |
Balance Sheet
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Cash & Equivalents | 130,120 | 168,682 | 194,527 |
| Total Current Assets | 826,912 | 790,779 | 603,374 |
| Total Assets | 1,932,533 | 2,029,399 | 2,153,878 |
| Total Current Liabilities | 739,048 | 824,106 | 891,040 |
| Total Liabilities | 1,787,676 | 1,865,370 | 1,980,308 |
| Total Equity | 141,995 | 160,571 | 169,235 |
| Total Debt | 171,946 | 155,200 | 107,955 |
| Net Debt | 41,826 | -13,483 | -86,572 |
Cash Flow Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Operating Cash Flow | -46,192 | 64,695 | 16,741 |
| Capital Expenditure | -4,909 | -6,593 | -5,032 |
| Free Cash Flow | -51,101 | 58,102 | 11,709 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | -121,695 | 14,332 | -11,826 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down