BBOX.LBBOX.LLSE

Revenue (LTM)

$345M

+17.1% YoY

Net Income (LTM)

$363M

-18.5% YoY

Free Cash Flow

Revenue CAGR (5Y)

-6.7%

Marginsdeclining

FCFTurned negative

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	996	-574↓157.6%	229↑139.9%	294↑28.6%	345↑17.1%
Gross Profit	965	-608↓163.0%	223↑136.6%	276↑24.1%	292↑5.8%
Operating Income	971	-562↓157.9%	191↑133.9%	515↑169.8%	278↓46.1%
Net Income	973	-599↓161.6%	70↑111.7%	446↑536.4%	363↓18.5%
EBITDA	0	0	179	266↑48.5%	441↑65.9%
EPS Diluted	0.55	-0.32↓158.2%	0.04↑111.6%	0.20↑437.6%	0.14↓30.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	71	47↓33.1%	36↓23.2%	81↑121.4%	131↑62.0%
Total Current Assets	80	66↓17.8%	66↓0.0%	579↑779.9%	156↓73.0%
Total Assets	5,594	5,155↓7.8%	5,102↓1.0%	6,699↑31.3%	8,046↑20.1%
Total Current Liabilities	73	82↑12.3%	70↓14.2%	174↑148.8%	0
Total Liabilities	1,517	1,805↑19.0%	1,768↓2.1%	2,131↑20.5%	2,980↑39.8%
Total Equity	4,077	3,350↓17.8%	3,334↓0.5%	4,567↑37.0%	5,059↑10.8%
Total Debt	1,345	1,614↑20.0%	1,615↑0.1%	1,954↑20.9%	2,668↑36.6%
Net Debt	1,274	1,567↑22.9%	1,579↑0.8%	1,873↑18.6%	2,538↑35.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	196	177↓9.5%	185↑4.5%	195↑5.5%	253↑29.2%
Capital Expenditure	-4	0	49	0	-253
Free Cash Flow	192	177↓7.6%	185↑4.5%	195↑5.5%	0
Stock-Based Comp	8	7↓12.2%	0	0	0
Net Change in Cash	13	-24↓276.7%	-11↑52.3%	44↑496.4%	50↑12.6%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance