BCP.BKBCP.BKSET
Loading
Revenue (LTM)
$506.3B
-12.1% YoY
Net Income (LTM)
$2.9B
+31.8% YoY
Free Cash Flow
$12.0B
Revenue CAGR (5Y)
+30.0%
Marginsdeclining
|
FCF$12.0B
|
Profitable

Income Statement

MetricDec 21Dec 22Dec 23
Revenue
199,417
312,202
385,853
Gross Profit
23,673
46,269
33,738
Operating Income
15,635
32,204
25,265
Net Income
7,624
12,575
13,233
EBITDA
23,680
41,797
39,411
EPS Diluted
5.25
8.89
9.27

Balance Sheet

MetricDec 21Dec 22Dec 23
Cash & Equivalents
30,446
44,750
36,754
Total Current Assets
69,372
111,349
121,881
Total Assets
201,785
242,344
340,429
Total Current Liabilities
34,105
47,852
87,879
Total Liabilities
132,226
158,966
240,397
Total Equity
53,467
62,704
72,112
Total Debt
89,263
93,021
140,483
Net Debt
58,817
48,271
103,729

Cash Flow Statement

MetricDec 21Dec 22Dec 23
Operating Cash Flow
16,980
19,443
45,504
Capital Expenditure
-10,888
-9,903
-13,008
Free Cash Flow
6,092
9,540
32,496
Stock-Based Comp
17
2
2
Net Change in Cash
10,371
13,910
-9,178
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down