BEWI.OLBEWI.OLOSL

Revenue (LTM)

$796M

+3.0% YoY

Net Income (LTM)

$16M

+152.7% YoY

Free Cash Flow

$15M

Revenue CAGR (5Y)

+11.5%

Marginsimproving

FCF$0.0B

Now profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	748	1,050↑40.4%	1,105↑5.2%	773↓30.0%	796↑3.0%
Gross Profit	351	482↑37.3%	555↑15.1%	425↓23.4%	465↑9.3%
Operating Income	68	68↑0.3%	34↓50.7%	9↓74.6%	-4↓142.4%
Net Income	36	34↓3.6%	-18↓152.3%	-30↓64.4%	16↑152.7%
EBITDA	100	110↑11.0%	104↓5.8%	43↓58.3%	69↑59.4%
EPS Diluted	0.23	0.21↓8.7%	-0.09↓144.5%	-0.15↓60.4%	0.07↑149.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	142	48↓66.6%	64↑33.9%	37↓42.1%	65↑75.3%
Total Current Assets	340	408↑19.9%	356↓12.6%	406↑13.9%	254↓37.4%
Total Assets	786	1,301↑65.5%	1,253↓3.6%	1,182↓5.7%	1,145↓3.1%
Total Current Liabilities	168	325↑93.6%	205↓37.0%	207↑1.1%	166↓19.9%
Total Liabilities	524	871↑66.4%	838↓3.8%	797↓4.8%	685↓14.1%
Total Equity	252	420↑66.3%	403↓4.0%	371↓8.0%	449↑21.0%
Total Debt	339	597↑76.3%	611↑2.2%	575↓5.9%	508↓11.6%
Net Debt	197	550↑179.8%	547↓0.5%	538↓1.7%	444↓17.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	67	41↓39.3%	77↑87.0%	85↑11.4%	15↓82.0%
Capital Expenditure	-35	-44↓25.9%	-52↓18.3%	-33↑37.1%	0
Free Cash Flow	33	-3↓108.6%	25↑985.7%	53↑112.5%	15↓71.0%
Stock-Based Comp	1	1↓14.3%	0↓66.7%	0	0
Net Change in Cash	91	-95↓204.3%	16↑117.0%	9↓43.5%	-8↓190.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance