BHC.TOBHC.TOTSX

Revenue (LTM)

$10.4B

+8.5% YoY

Net Income (LTM)

$160M

+447.3% YoY

Free Cash Flow

$975M

Revenue CAGR (5Y)

+5.4%

Marginsdeclining

FCF$1.0B

Now profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	8,434	8,124↓3.7%	8,757↑7.8%	9,625↑9.9%	10,446↑8.5%
Gross Profit	6,040	5,760↓4.6%	6,198↑7.6%	6,843↑10.4%	6,361↓7.0%
Operating Income	1,210	1,370↑13.2%	963↓29.7%	1,546↑60.5%	2,223↑43.8%
Net Income	-937	-212↑77.4%	-592↓179.2%	-46↑92.2%	160↑447.3%
EBITDA	3,260	2,878↓11.7%	2,202↓23.5%	2,822↑28.2%	3,452↑22.3%
EPS Diluted	-2.61	-0.58↑77.8%	-1.62↓179.3%	-0.12↑92.6%	0.43↑458.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	582	564↓3.1%	947↑67.9%	1,181↑24.7%	1,323↑12.0%
Total Current Assets	5,607	4,247↓24.3%	5,596↑31.8%	5,774↑3.2%	6,146↑6.4%
Total Assets	29,202	25,686↓12.0%	27,350↑6.5%	26,523↓3.0%	26,318↓0.8%
Total Current Liabilities	5,198	3,941↓24.2%	4,302↑9.2%	6,752↑57.0%	4,172↓38.2%
Total Liabilities	29,236	25,426↓13.0%	27,432↑7.9%	26,845↓2.1%	25,942↓3.4%
Total Equity	-106	-692↓552.8%	-1,022↓47.7%	-1,279↓25.1%	-553↑56.8%
Total Debt	22,654	20,766↓8.3%	22,388↑7.8%	21,616↓3.4%	21,207↓1.9%
Net Debt	22,072	20,202↓8.5%	21,441↑6.1%	20,435↓4.7%	19,885↓2.7%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	1,426	-728↓151.1%	1,032↑241.8%	1,597↑54.7%	1,379↓13.7%
Capital Expenditure	-283	-268↑5.3%	-272↓1.5%	-340↓25.0%	-404↓18.8%
Free Cash Flow	1,143	-996↓187.1%	760↑176.3%	1,257↑65.4%	975↓22.5%
Stock-Based Comp	128	126↓1.6%	132↑4.8%	150↑13.6%	0
Net Change in Cash	303	-1,528↓604.3%	371↑124.3%	239↓35.6%	65↓72.9%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance