BILL.STBILL.STSTO
Loading
Revenue (LTM)
$40.5B
-6.8% YoY
Net Income (LTM)
$711M
-59.3% YoY
Free Cash Flow
$534M
Revenue CAGR (5Y)
+11.1%
Marginsdeclining
|FCF$0.5B
|Profitable
Income Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Revenue | 26,206 | 42,590 | 41,224 |
| Gross Profit | 13,362 | 23,078 | 18,865 |
| Operating Income | 1,989 | 5,687 | 534 |
| Net Income | 1,485 | 4,590 | 484 |
| EBITDA | 3,880 | 8,469 | 3,332 |
| EPS Diluted | 6.68 | 20.09 | 1.95 |
Balance Sheet
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Cash & Equivalents | 3,558 | 2,046 | 2,304 |
| Total Current Assets | 11,807 | 17,290 | 14,019 |
| Total Assets | 37,978 | 51,415 | 47,926 |
| Total Current Liabilities | 8,244 | 12,991 | 10,965 |
| Total Liabilities | 17,937 | 22,161 | 20,981 |
| Total Equity | 20,041 | 29,254 | 26,945 |
| Total Debt | 6,726 | 5,434 | 7,578 |
| Net Debt | 3,168 | 3,388 | 5,274 |
Cash Flow Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Operating Cash Flow | 3,892 | 6,829 | 3,290 |
| Capital Expenditure | -1,526 | -3,330 | -3,177 |
| Free Cash Flow | 2,366 | 3,499 | 113 |
| Stock-Based Comp | 7 | 22 | 23 |
| Net Change in Cash | 522 | -1,512 | 258 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down