BKG.LBKG.LLSE
Loading
Revenue (LTM)
$2.5B
+0.9% YoY
Net Income (LTM)
$382M
-3.9% YoY
Free Cash Flow
$192M
Revenue CAGR (5Y)
+5.3%
—Marginsstable
|FCF$0.2B
|Profitable
Income Statement
| Metric | Apr 21 | Apr 22 | Apr 23 |
|---|---|---|---|
| Revenue | 2,202 | 2,348 | 2,550 |
| Gross Profit | 635 | 665 | 697 |
| Operating Income | 502 | 508 | 522 |
| Net Income | 423 | 482 | 466 |
| EBITDA | 532 | 569 | 547 |
| EPS Diluted | 3.60 | 4.11 | 4.23 |
Balance Sheet
| Metric | Apr 21 | Apr 22 | Apr 23 |
|---|---|---|---|
| Cash & Equivalents | 1,428 | 929 | 1,070 |
| Total Current Assets | 5,164 | 6,213 | 6,465 |
| Total Assets | 5,552 | 6,588 | 6,860 |
| Total Current Liabilities | 1,682 | 1,970 | 1,886 |
| Total Liabilities | 2,377 | 3,452 | 3,527 |
| Total Equity | 3,175 | 3,136 | 3,332 |
| Total Debt | 303 | 666 | 665 |
| Net Debt | -1,125 | -263 | -405 |
Cash Flow Statement
| Metric | Apr 21 | Apr 22 | Apr 23 |
|---|---|---|---|
| Operating Cash Flow | 332 | -130 | 411 |
| Capital Expenditure | -2 | -1 | -2 |
| Free Cash Flow | 329 | -131 | 409 |
| Stock-Based Comp | -12 | -9 | -5 |
| Net Change in Cash | -211 | -499 | 142 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down