BLDN.QABLDN.QADOH

Revenue (LTM)

$1.3B

+10.7% YoY

Net Income (LTM)

$540M

+191.7% YoY

Free Cash Flow

$15M

Revenue CAGR (5Y)

+10.4%

Marginsdeclining

FCF$0.0B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	815	986↑21.0%	1,057↑7.2%	1,145↑8.4%	1,268↑10.7%
Gross Profit	237	210↓11.4%	149↓29.1%	260↑74.8%	262↑0.6%
Operating Income	194	142↓26.8%	181↑27.9%	246↑35.7%	97↓60.7%
Net Income	134	81↓39.8%	110↑36.0%	185↑68.8%	540↑191.7%
EBITDA	299	282↓5.7%	321↑13.8%	382↑18.9%	248↓35.0%
EPS Diluted	0.07	0.04↓39.8%	0.06↑36.1%	0.10↑68.6%	0.25↑156.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	52	43↓18.0%	60↑39.3%	28↓53.7%	375↑1256.8%
Total Current Assets	699	845↑20.9%	951↑12.5%	919↓3.3%	1,137↑23.7%
Total Assets	3,912	4,438↑13.4%	4,844↑9.1%	4,933↑1.9%	6,108↑23.8%
Total Current Liabilities	409	533↑30.3%	637↑19.4%	697↑9.5%	739↑6.1%
Total Liabilities	1,641	2,190↑33.4%	2,485↑13.5%	2,526↑1.7%	2,788↑10.3%
Total Equity	2,271	2,249↓1.0%	2,356↑4.8%	2,404↑2.0%	2,930↑21.9%
Total Debt	1,439	1,932↑34.3%	2,204↑14.1%	2,291↑4.0%	2,643↑15.4%
Net Debt	1,387	1,889↑36.2%	2,144↑13.5%	2,263↑5.6%	2,268↑0.2%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	213	8↓96.1%	99↑1083.9%	189↑91.2%	277↑46.0%
Capital Expenditure	-219	-341↓55.9%	-166↑51.4%	-114↑31.2%	-262↓129.7%
Free Cash Flow	-6	-333↓5138.8%	-67↑80.0%	75↑212.9%	15↓80.7%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	-14	-4↑70.8%	23↑681.3%	-114↓590.6%	347↑404.2%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance