BLND.LBLND.LLSE

Revenue (LTM)

$454M

-21.0% YoY

Net Income (LTM)

$338M

+33900.0% YoY

Free Cash Flow

$54M

Revenue CAGR (5Y)

-7.5%

Marginsimproving

FCF$0.1B

Now profitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	520	412↓20.8%	418↑1.5%	575↑37.6%	454↓21.0%
Gross Profit	340	279↓17.9%	321↑15.1%	429↑33.6%	331↓22.8%
Operating Income	266	191↓28.2%	233↑22.0%	344↑47.6%	249↓27.6%
Net Income	-1,031	963↑193.4%	-1,038↓207.8%	-1↑99.9%	338↑33900.0%
EBITDA	270	1,047↑287.8%	-944↓190.2%	122↑112.9%	454↑272.1%
EPS Diluted	-1.11	1.03↑192.8%	-1.12↓208.7%	-0.00↑99.9%	0.35↑35100.0%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	154	111↓27.9%	125↑12.6%	88↓29.6%	57↓35.2%
Total Current Assets	236	192↓18.6%	183↓4.7%	164↓10.4%	146↓11.0%
Total Assets	8,875	9,910↑11.7%	8,290↓16.3%	7,974↓3.8%	8,875↑11.3%
Total Current Liabilities	387	467↑20.7%	684↑46.5%	278↓59.4%	582↑109.4%
Total Liabilities	2,892	3,142↑8.6%	2,765↓12.0%	2,662↓3.7%	3,165↑18.9%
Total Equity	5,924	6,753↑14.0%	5,512↓18.4%	5,299↓3.9%	5,710↑7.8%
Total Debt	2,543	2,747↑8.0%	2,393↓12.9%	2,339↓2.3%	2,842↑21.5%
Net Debt	2,389	2,636↑10.3%	2,268↓14.0%	2,251↓0.7%	2,785↑23.7%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	149	245↑64.4%	240↓2.0%	409↑70.4%	270↓34.0%
Capital Expenditure	-172	-259↓50.6%	-209↑19.3%	-312↓49.3%	-216↑30.8%
Free Cash Flow	-23	-14↑39.1%	31↑321.4%	97↑212.9%	54↓44.3%
Stock-Based Comp	3	7↑133.3%	7↓0.0%	0	0
Net Change in Cash	-39	-43↓10.3%	14↑132.6%	-37↓364.3%	-31↑16.2%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance