BNT.TOBNT.TOTSX

Revenue (LTM)

$7.0B

+62.9% YoY

Net Income (LTM)

$796M

+59.5% YoY

Free Cash Flow

$1.4B

Revenue CAGR (5Y)

+112.8%

—Marginsstable

FCF$1.4B

Profitable

Metric	Dec 19	Dec 20	Dec 21	Dec 22	Dec 23
Revenue	382	514↑34.6%	7,285↑1316.7%	4,309↓40.9%	7,020↑62.9%
Gross Profit	382	514↑34.6%	7,285↑1316.7%	4,309↓40.9%	7,020↑62.9%
Operating Income	6	2↓64.2%	-42↓2054.4%	306↑828.6%	400↑30.7%
Net Income	6	2↓73.2%	-44↓2836.3%	499↑1234.1%	796↑59.5%
EBITDA	6	2↓60.7%	0	319	2,210↑592.8%
EPS Diluted	0.22	0.06↓73.7%	-1.28↓2314.5%	9.69↑857.0%	6.78↓30.0%

Metric	Dec 19	Dec 20	Dec 21	Dec 22	Dec 23
Cash & Equivalents	13	35↑165.4%	393↑1008.3%	2,145↑445.8%	4,308↑100.8%
Total Current Assets	19	39↑105.1%	431↑1012.3%	21,888↑4978.4%	5,420↓75.2%
Total Assets	927	1,440↑55.4%	11,493↑698.0%	43,458↑278.1%	61,643↑41.8%
Total Current Liabilities	1	1↓59.9%	389↑77082.5%	947↑143.4%	0
Total Liabilities	861	1,357↑57.6%	10,058↑641.1%	39,193↑289.7%	3,743↓90.4%
Total Equity	65	83↑27.1%	1,435↑1625.5%	4,257↑196.7%	8,703↑104.4%
Total Debt	0	1↑529.3%	693↑55518.0%	3,803↑448.8%	3,743↓1.6%
Net Debt	-13	-34↓159.9%	300↑976.8%	1,658↑452.7%	-565↓134.1%

Metric	Dec 19	Dec 20	Dec 21	Dec 22	Dec 23
Operating Cash Flow	309	427↑38.1%	1,581↑270.6%	644↓59.3%	1,507↑134.0%
Capital Expenditure	-0	-1↓1662.9%	-1↓62.1%	-24↓2300.0%	-135↓462.5%
Free Cash Flow	309	426↑37.9%	1,580↑270.9%	620↓60.8%	1,372↑121.3%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	5	22↑342.0%	358↑1519.9%	1,752↑389.4%	2,163↑23.5%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance