BOE.AXBOE.AXASX

Revenue (LTM)

$76M

Net Income (LTM)

$-34M

-176.6% YoY

Free Cash Flow

$11M

Revenue CAGR (5Y)

—

—Marginsstable

FCFTurned positive

Now unprofitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	0	0	0	0	76
Gross Profit	-0	-0↑40.0%	-0↓90.9%	-0↓394.9%	39↑10122.8%
Operating Income	-4	-7↓59.5%	-7↑1.3%	-11↓68.6%	-23↓103.0%
Net Income	1	31↑3506.5%	13↓59.8%	45↑255.4%	-34↓176.6%
EBITDA	-4	31↑928.9%	13↓59.7%	-14↓213.1%	-11↑22.3%
EPS Diluted	0.00	0.10↑3025.0%	0.04↓64.6%	0.12↑239.0%	-0.08↓169.3%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	21	133↑535.5%	89↓32.9%	67↓24.5%	37↓45.6%
Total Current Assets	21	133↑536.3%	91↓31.7%	133↑46.1%	202↑52.1%
Total Assets	95	248↑161.4%	268↑7.9%	572↑113.6%	528↓7.6%
Total Current Liabilities	1	2↑328.6%	8↑227.4%	13↑65.6%	21↑61.0%
Total Liabilities	9	12↑22.6%	17↑46.2%	62↑262.8%	45↓27.7%
Total Equity	85	237↑176.8%	251↑6.0%	510↑103.5%	484↓5.2%
Total Debt	0	0	0↓32.8%	1↑582.1%	0↓24.4%
Net Debt	-21	-133↓534.8%	-89↑32.9%	-66↑25.2%	-36↑45.8%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	-3	-4↓34.3%	-4↑18.7%	-12↓230.0%	17↑248.9%
Capital Expenditure	-2	-3↓90.8%	-40↓1222.0%	-90↓126.3%	-6↑92.8%
Free Cash Flow	-5	-7↓52.9%	-43↓490.0%	-102↓134.7%	11↑110.7%
Stock-Based Comp	0	0↑83.3%	0↑57.6%	0	0
Net Change in Cash	17	112↑555.5%	-44↓139.1%	-22↑50.1%	-31↓40.2%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance