BONG.STBONG.STSTO

Revenue (LTM)

$1.8B

-5.5% YoY

Net Income (LTM)

$-29M

-143.3% YoY

Free Cash Flow

$69M

Revenue CAGR (5Y)

-0.4%

—Marginsstable

FCF$0.1B

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	1,804	2,165↑20.0%	2,088↓3.5%	1,914↓8.3%	1,809↓5.5%
Gross Profit	306	385↑25.9%	327↓14.9%	311↓5.1%	278↓10.6%
Operating Income	29	98↑240.3%	44↓55.7%	43↓0.4%	13↓70.0%
Net Income	3	44↑1465.6%	-5↓110.7%	-12↓154.1%	-29↓143.3%
EBITDA	108	157↑44.7%	135↓13.9%	119↓11.8%	85↓28.6%
EPS Diluted	0.01	0.21↑1478.9%	-0.02↓110.7%	-0.06↓153.6%	-0.14↓146.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	135	145↑7.0%	128↓11.2%	103↓20.0%	112↑8.8%
Total Current Assets	639	735↑15.0%	658↓10.5%	584↓11.2%	537↓8.0%
Total Assets	1,445	1,686↑16.7%	1,571↓6.8%	1,568↓0.2%	1,447↓7.8%
Total Current Liabilities	482	578↑19.9%	657↑13.7%	497↓24.3%	504↑1.4%
Total Liabilities	1,005	1,114↑10.9%	1,017↓8.7%	995↓2.1%	934↓6.1%
Total Equity	442	575↑30.0%	555↓3.4%	574↑3.4%	512↓10.7%
Total Debt	361	431↑19.4%	380↓11.9%	397↑4.6%	335↓15.6%
Net Debt	226	287↑26.9%	252↓12.2%	295↑17.1%	224↓24.1%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	67	111↑66.8%	83↓25.5%	71↓14.8%	105↑48.6%
Capital Expenditure	-22	-52↓139.3%	-29↑43.2%	-46↓57.2%	-36↑22.6%
Free Cash Flow	45	60↑32.2%	54↓10.3%	25↓54.3%	69↑182.4%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	25	9↓62.5%	-15↓262.7%	-26↓68.0%	8↑131.5%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance