BOQ.AXBOQ.AXASX
Loading
Revenue (LTM)
$4.7B
-7.0% YoY
Net Income (LTM)
$133M
-53.3% YoY
Free Cash Flow
$172M
Revenue CAGR (5Y)
+38.6%
Marginsdeclining
|FCFTurned positive
|Profitable
Income Statement
| Metric | Aug 21 | Aug 22 | Aug 23 |
|---|---|---|---|
| Revenue | 1,274 | 1,634 | 4,202 |
| Gross Profit | 1,274 | 1,648 | 1,754 |
| Operating Income | 533 | 620 | 592 |
| Net Income | 368 | 409 | 124 |
| EBITDA | 628 | 731 | 415 |
| EPS Diluted | 0.60 | 0.58 | 0.15 |
Balance Sheet
| Metric | Aug 21 | Aug 22 | Aug 23 |
|---|---|---|---|
| Cash & Equivalents | 2,355 | 2,448 | 2,582 |
| Total Current Assets | 2,355 | 2,448 | 2,582 |
| Total Assets | 91,439 | 99,913 | 105,352 |
| Total Current Liabilities | 32 | 44 | 47 |
| Total Liabilities | 85,242 | 93,245 | 99,222 |
| Total Equity | 6,197 | 6,668 | 6,130 |
| Total Debt | 18,309 | 21,008 | 21,029 |
| Net Debt | 15,954 | 18,560 | 18,447 |
Cash Flow Statement
| Metric | Aug 21 | Aug 22 | Aug 23 |
|---|---|---|---|
| Operating Cash Flow | -3,288 | -6,358 | -2,198 |
| Capital Expenditure | -9 | -42 | -3 |
| Free Cash Flow | -3,297 | -6,400 | -2,201 |
| Stock-Based Comp | 8 | 16 | 20 |
| Net Change in Cash | 1,207 | -112 | 2,790 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down