BRIN-B.STBRIN-B.STSTO

Revenue (LTM)

$942M

+72.7% YoY

Net Income (LTM)

$73M

+58.9% YoY

Free Cash Flow

$294M

Revenue CAGR (5Y)

+24.8%

Marginsimproving

FCF$0.3B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	399	464↑16.2%	522↑12.4%	545↑4.6%	942↑72.7%
Gross Profit	252	289↑14.5%	339↑17.4%	352↑3.7%	625↑77.9%
Operating Income	539	290↓46.2%	339↑16.7%	354↑4.4%	582↑64.5%
Net Income	400	290↓27.5%	-338↓216.6%	46↑113.6%	73↑58.9%
EBITDA	542	308↓43.2%	-203↓166.1%	277↑236.5%	501↑80.5%
EPS Diluted	4.41	2.97↓32.7%	-3.46↓216.5%	0.47↑113.6%	0.32↓31.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	70	174↑148.9%	126↓27.5%	31↓75.4%	108↑248.7%
Total Current Assets	129	216↑66.9%	126↓41.7%	72↓42.9%	216↑200.7%
Total Assets	7,875	8,889↑12.9%	8,536↓4.0%	8,672↑1.6%	19,387↑123.6%
Total Current Liabilities	3,170	1,245↓60.7%	1,442↑15.8%	3,375↑134.0%	1,390↓58.8%
Total Liabilities	5,016	5,728↑14.2%	5,712↓0.3%	5,801↑1.6%	12,217↑110.6%
Total Equity	2,860	3,161↑10.5%	2,824↓10.7%	2,870↑1.6%	7,170↑149.9%
Total Debt	4,528	5,159↑13.9%	5,192↑0.6%	5,259↑1.3%	11,460↑117.9%
Net Debt	4,458	4,985↑11.8%	5,066↑1.6%	5,228↑3.2%	11,352↑117.1%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	147	1,681↑1041.2%	137↓91.9%	96↓29.9%	297↑210.1%
Capital Expenditure	-1	-7↓775.0%	-1↑88.6%	-0↑62.5%	-3↓966.7%
Free Cash Flow	147	1,674↑1042.7%	136↓91.9%	96↓29.8%	294↑207.7%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	-44	1,039↑2477.6%	-48↓104.6%	-95↓98.5%	77↑181.2%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance