BRKN.SWBRKN.SWSIX

Revenue (LTM)

$1.2B

-0.3% YoY

Net Income (LTM)

$57M

+10.2% YoY

Free Cash Flow

$75M

Revenue CAGR (5Y)

+18.0%

Marginsimproving

FCF$0.1B

Profitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	503	549↑9.1%	758↑38.1%	1,160↑53.1%	1,157↓0.3%
Gross Profit	61	74↑22.7%	114↑53.3%	727↑536.3%	166↓77.1%
Operating Income	19	29↑57.2%	48↑63.8%	65↑34.9%	64↓0.6%
Net Income	15	24↑63.9%	38↑61.2%	52↑34.7%	57↑10.2%
EBITDA	22	32↑49.1%	54↑65.8%	73↑35.7%	80↑9.0%
EPS Diluted	2.43	3.99↑64.2%	4.73↑18.5%	4.95↑4.7%	5.39↑8.9%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	43	41↓3.6%	77↑85.8%	54↓29.4%	52↓3.5%
Total Current Assets	184	204↑10.8%	366↑79.7%	404↑10.5%	397↓1.7%
Total Assets	210	233↑10.6%	424↑82.2%	470↑10.8%	469↓0.2%
Total Current Liabilities	115	134↑16.3%	244↑82.7%	299↑22.3%	292↓2.3%
Total Liabilities	139	159↑14.1%	290↑82.5%	344↑18.7%	334↓2.9%
Total Equity	71	74↑3.8%	134↑81.5%	126↓6.2%	135↑7.2%
Total Debt	13	12↓1.4%	65↑423.6%	76↑15.8%	51↓32.9%
Net Debt	-30	-29↑4.5%	-12↑59.5%	1↑106.6%	-2↓324.9%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	24	29↑18.5%	52↑80.6%	68↑32.0%	91↑32.9%
Capital Expenditure	-4	-5↓52.2%	-6↓18.5%	-14↓122.8%	-14↓2.0%
Free Cash Flow	20	23↑15.0%	45↑95.0%	54↑20.9%	75↑38.0%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	-2	-2↑30.9%	36↑2406.5%	-23↓163.6%	-2↑91.6%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance