BRM.NZBRM.NZNZE

Revenue (LTM)

$13M

+120.8% YoY

Net Income (LTM)

$8M

-71.9% YoY

Free Cash Flow

$-509000

Revenue CAGR (5Y)

-4.3%

Marginsdeclining

FCFTurned negative

Profitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	3	-33↓1061.3%	44↑233.1%	6↓86.9%	13↑120.8%
Gross Profit	57	-33↓157.8%	44↑233.1%	30↓30.9%	13↓58.1%
Operating Income	51	-35↓168.9%	39↑211.8%	29↓26.4%	9↓70.1%
Net Income	52	-35↓166.2%	38↑210.6%	28↓26.7%	8↓71.9%
EBITDA	-0	0↑127.2%	-0↓116.3%	0↑552.4%	0
EPS Diluted	0.23	-0.14↓160.9%	0.14↑200.0%	0.10↓29.1%	0.02↓74.9%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	1	3↑171.4%	6↑127.4%	6↓1.3%	22↑280.7%
Total Current Assets	2	4↑80.0%	201↑4857.0%	219↑8.7%	242↑10.5%
Total Assets	188	172↓8.6%	201↑16.7%	219↑8.7%	242↑10.5%
Total Current Liabilities	3	2↓45.7%	2↑30.7%	3↑34.6%	1↓64.2%
Total Liabilities	3	2↓45.7%	2↑30.7%	3↑42.1%	1↓60.5%
Total Equity	186	171↓8.1%	199↑16.7%	216↑8.3%	241↑11.5%
Total Debt	0	0	0	0	0
Net Debt	-1	-3↓171.4%	-6↓127.4%	-6↑1.3%	-22↓280.7%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	7	-18↓369.7%	13↑172.6%	11↓13.6%	-1↓104.5%
Capital Expenditure	0	0	0	0	0
Free Cash Flow	7	-18↓369.7%	13↑172.6%	11↓13.6%	-1↓104.5%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	-1	2↑210.9%	3↑101.8%	-0↓102.4%	16↑20638.0%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance