BSL.SIBSL.SISES

Revenue (LTM)

$765M

+1.8% YoY

Net Income (LTM)

$71M

+13.4% YoY

Free Cash Flow

$98M

Revenue CAGR (5Y)

+6.1%

Marginsdeclining

FCF$0.1B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	724	823↑13.7%	708↓14.0%	752↑6.1%	765↑1.8%
Gross Profit	581	640↑10.2%	316↓50.6%	486↑53.9%	137↓71.9%
Operating Income	121	196↑61.4%	116↓40.9%	82↓28.7%	90↑9.5%
Net Income	84	143↑70.1%	90↓37.1%	62↓31.0%	71↑13.4%
EBITDA	161	236↑46.3%	133↓43.7%	133↑0.4%	135↑1.0%
EPS Diluted	0.04	0.08↑71.3%	0.05↓37.3%	0.03↓30.7%	0.04↑14.1%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	265	253↓4.5%	344↑35.7%	344↑0.0%	311↓9.6%
Total Current Assets	439	494↑12.6%	485↓2.0%	516↑6.5%	436↓15.6%
Total Assets	1,545	1,498↓3.1%	1,528↑2.0%	1,531↑0.2%	1,430↓6.6%
Total Current Liabilities	417	363↓12.9%	379↑4.5%	382↑0.7%	334↓12.7%
Total Liabilities	569	467↓17.8%	484↑3.7%	466↓3.8%	374↓19.7%
Total Equity	961	1,015↑5.6%	1,028↑1.2%	1,050↑2.1%	1,058↑0.8%
Total Debt	198	96↓51.5%	125↑29.7%	88↓29.3%	115↑30.3%
Net Debt	-67	-157↓134.8%	-219↓39.4%	-256↓16.7%	-196↑23.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	160	196↑22.6%	189↓3.5%	86↓54.4%	106↑22.9%
Capital Expenditure	-53	-25↑52.1%	-21↑18.9%	-21↓1.9%	-8↑62.4%
Free Cash Flow	107	171↑59.4%	169↓1.3%	65↓61.3%	98↑50.2%
Stock-Based Comp	2	3↑28.0%	3↑7.8%	3↑1.7%	0
Net Change in Cash	62	-12↓119.2%	90↑863.4%	1↓98.8%	-33↓3014.9%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance