BSP.DEBSP.DEXETRA

Revenue (LTM)

$28.4B

+7.8% YoY

Net Income (LTM)

$2.1B

+5.5% YoY

Free Cash Flow

$2.4B

Revenue CAGR (5Y)

+8.0%

Marginsdeclining

FCF$2.4B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	19,521	21,258↑8.9%	23,078↑8.6%	26,312↑14.0%	28,354↑7.8%
Gross Profit	12,468	14,063↑12.8%	15,205↑8.1%	17,227↑13.3%	2,500↓85.5%
Operating Income	2,389	2,384↓0.2%	2,573↑7.9%	2,685↑4.4%	2,500↓6.9%
Net Income	1,758	1,591↓9.5%	1,857↑16.7%	1,956↑5.3%	2,063↑5.5%
EBITDA	2,224	2,521↑13.4%	3,447↑36.7%	3,972↑15.2%	3,673↓7.5%
EPS Diluted	0.55	0.51↓7.3%	0.60↑17.6%	0.64↑6.7%	0.68↑6.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	2,917	3,107↑6.5%	4,008↑29.0%	3,378↓15.7%	3,440↑1.8%
Total Current Assets	8,818	10,634↑20.6%	11,773↑10.7%	11,753↓0.2%	12,155↑3.4%
Total Assets	27,135	31,462↑15.9%	32,064↑1.9%	38,142↑19.0%	37,703↓1.2%
Total Current Liabilities	8,696	9,846↑13.2%	10,943↑11.1%	12,342↑12.8%	12,311↓0.3%
Total Liabilities	19,467	20,062↑3.1%	21,341↑6.4%	26,365↑23.5%	25,758↓2.3%
Total Equity	7,436	11,215↑50.8%	10,559↓5.8%	11,616↑10.0%	11,791↑1.5%
Total Debt	6,356	6,937↑9.1%	6,479↓6.6%	10,153↑56.7%	10,571↑4.1%
Net Debt	3,439	3,830↑11.4%	2,471↓35.5%	6,775↑174.2%	7,131↑5.2%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	2,447	2,839↑16.0%	3,760↑32.4%	3,925↑4.4%	3,300↓15.9%
Capital Expenditure	-516	-599↓16.1%	-957↓59.8%	-1,163↓21.5%	-921↑20.8%
Free Cash Flow	1,931	2,240↑16.0%	2,803↑25.1%	2,762↓1.5%	2,380↓13.8%
Stock-Based Comp	92	101↑9.8%	110↑8.9%	144↑30.9%	0
Net Change in Cash	250	190↓24.0%	960↑405.3%	-689↓171.8%	-121↑82.4%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance