BTM.SIBTM.SISES

Revenue (LTM)

$267M

+13.2% YoY

Net Income (LTM)

$35M

-0.2% YoY

Free Cash Flow

$-19M

Revenue CAGR (5Y)

+17.5%

Marginsimproving

FCF($0.0B)

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	133	135↑1.9%	182↑34.9%	236↑29.3%	267↑13.2%
Gross Profit	37	36↓3.4%	52↑45.6%	85↑61.6%	89↑5.9%
Operating Income	15	14↓6.2%	22↑60.2%	45↑100.9%	53↑18.4%
Net Income	13	11↓16.7%	17↑58.6%	36↑112.2%	35↓0.2%
EBITDA	26	27↑6.0%	39↑40.6%	64↑66.8%	74↑15.4%
EPS Diluted	0.06	0.05↓16.7%	0.08↑58.7%	0.16↑110.5%	0.16↓0.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	19	13↓33.3%	20↑59.8%	27↑33.2%	31↑16.3%
Total Current Assets	114	130↑14.5%	173↑33.4%	203↑17.1%	207↑2.0%
Total Assets	257	318↑24.0%	373↑17.2%	407↑9.1%	465↑14.2%
Total Current Liabilities	46	90↑96.3%	114↑26.0%	110↓3.4%	123↑12.0%
Total Liabilities	65	120↑85.3%	162↑34.5%	165↑1.6%	176↑6.9%
Total Equity	192	198↑3.2%	211↑6.7%	243↑14.8%	289↑19.1%
Total Debt	23	32↑34.8%	53↑68.6%	60↑12.2%	64↑6.4%
Net Debt	5	19↑309.8%	33↑74.4%	33↓0.4%	33↓1.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-18	25↑244.1%	-9↓135.1%	17↑289.1%	30↑76.7%
Capital Expenditure	-24	-48↓101.4%	-20↑59.3%	-20↓1.5%	-49↓147.9%
Free Cash Flow	-42	-23↑45.5%	-28↓25.9%	-3↑89.4%	-19↓544.7%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	-16	-6↑60.6%	7↑212.6%	7↓8.7%	-3↓145.0%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance