BU.TOBU.TOTSX
Loading
Revenue (LTM)
$381396
+106.9% YoY
Net Income (LTM)
$-8M
-11.0% YoY
Free Cash Flow
$-6M
Revenue CAGR (5Y)
+65.1%
Marginsimproving
|FCF($0.0B)
|Unprofitable
Income Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 0 | 0 | 0 |
| Gross Profit | -1 | 0 | 0 |
| Operating Income | -5 | -7 | -8 |
| Net Income | -1 | -10 | -25 |
| EBITDA | -5 | -10 | -19 |
| EPS Diluted | -0.00 | -0.05 | -0.11 |
Balance Sheet
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 14 | 7 | 1 |
| Total Current Assets | 15 | 8 | 2 |
| Total Assets | 38 | 29 | 10 |
| Total Current Liabilities | 1 | 1 | 1 |
| Total Liabilities | 1 | 1 | 6 |
| Total Equity | 36 | 28 | 4 |
| Total Debt | 0 | 0 | 5 |
| Net Debt | -14 | -7 | 4 |
Cash Flow Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | -3 | -6 | -6 |
| Capital Expenditure | -3 | -1 | -0 |
| Free Cash Flow | -6 | -7 | -6 |
| Stock-Based Comp | 2 | 1 | 1 |
| Net Change in Cash | -1 | -7 | -6 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down