BWCU.SIBWCU.SISES

Revenue (LTM)

$49M

-46.4% YoY

Net Income (LTM)

$-130M

-100.5% YoY

Free Cash Flow

Revenue CAGR (5Y)

-14.7%

Marginsdeclining

FCFTurned negative

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	125	122↓2.9%	108↓11.4%	92↓14.4%	49↓46.4%
Gross Profit	106	106↓0.3%	96↓9.9%	79↓17.4%	38↓52.5%
Operating Income	105	105↓0.5%	93↓11.2%	76↓18.0%	37↓52.2%
Net Income	24	10↓58.7%	-449↓4543.9%	-65↑85.6%	-130↓100.5%
EBITDA	74	64↓13.4%	90↑40.3%	69↓23.1%	-110↓258.3%
EPS Diluted	0.03	0.01↓58.7%	-0.55↓4500.0%	-0.08↑85.4%	-0.16↓99.8%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	39	20↓47.1%	101↑393.0%	5↓95.5%	7↑49.7%
Total Current Assets	221	590↑166.5%	200↓66.2%	173↓13.2%	116↓32.8%
Total Assets	1,895	1,667↓12.1%	1,005↓39.7%	887↓11.8%	671↓24.4%
Total Current Liabilities	763	824↑8.0%	788↓4.4%	743↓5.7%	467↓37.2%
Total Liabilities	1,144	1,060↓7.3%	910↓14.1%	855↓6.1%	780↓8.8%
Total Equity	752	607↓19.3%	95↓84.4%	32↓66.2%	-110↓443.4%
Total Debt	721	593↓17.8%	559↓5.7%	480↓14.1%	474↓1.4%
Net Debt	683	573↓16.1%	370↓35.4%	476↑28.6%	467↓1.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	70	94↑33.2%	39↓58.4%	5↓87.7%	2↓47.9%
Capital Expenditure	0	0	0	0	-2
Free Cash Flow	70	94↑33.2%	39↓58.4%	5↓87.7%	0
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	-15	-16↓6.9%	1↑105.2%	-3↓444.5%	2↑177.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance