| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 2,008 | 2,046 | 1,510 |
| Gross Profit | 658 | 695 | 477 |
| Operating Income | 409 | 426 | 127 |
| Net Income | 264 | 246 | -90 |
| EBITDA | 449 | 453 | 88 |
| EPS Diluted | 2.33 | 2.16 | -1.03 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 1,883 | 1,788 | 1,008 |
| Total Current Assets | 6,899 | 6,280 | 5,113 |
| Total Assets | 7,632 | 7,250 | 6,302 |
| Total Current Liabilities | 6,347 | 5,486 | 4,363 |
| Total Liabilities | 6,517 | 5,833 | 4,904 |
| Total Equity | 1,107 | 1,178 | 1,055 |
| Total Debt | 349 | 285 | 434 |
| Net Debt | -1,534 | -1,503 | -575 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 1,096 | 263 | -584 |
| Capital Expenditure | -7 | -15 | -28 |
| Free Cash Flow | 1,089 | 249 | -613 |
| Stock-Based Comp | 146 | 147 | 59 |
| Net Change in Cash | 886 | -95 | -780 |