CFT.SWCFT.SWSIX
Loading
Revenue (LTM)
$1.1B
+7.9% YoY
Net Income (LTM)
$116M
+22.4% YoY
Free Cash Flow
$100M
Revenue CAGR (5Y)
+2.6%
Marginsimproving
|FCF$0.1B
|Profitable
Income Statement
| Metric | Dec 20 | Dec 21 | Dec 22 |
|---|---|---|---|
| Revenue | 905 | 876 | 965 |
| Gross Profit | 244 | 221 | 285 |
| Operating Income | 84 | 73 | 94 |
| Net Income | 71 | 65 | 89 |
| EBITDA | 112 | 87 | 121 |
| EPS Diluted | 9.39 | 8.48 | 11.64 |
Balance Sheet
| Metric | Dec 20 | Dec 21 | Dec 22 |
|---|---|---|---|
| Cash & Equivalents | 304 | 306 | 308 |
| Total Current Assets | 304 | 306 | 308 |
| Total Assets | 1,149 | 1,595 | 1,077 |
| Total Current Liabilities | 128 | 133 | 150 |
| Total Liabilities | 741 | 1,165 | 635 |
| Total Equity | 389 | 407 | 417 |
| Total Debt | 324 | 382 | 281 |
| Net Debt | 20 | 76 | -27 |
Cash Flow Statement
| Metric | Dec 20 | Dec 21 | Dec 22 |
|---|---|---|---|
| Operating Cash Flow | 109 | 78 | 151 |
| Capital Expenditure | -9 | -7 | -6 |
| Free Cash Flow | 100 | 71 | 146 |
| Stock-Based Comp | 1 | 1 | 1 |
| Net Change in Cash | -40 | 2 | 2 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down