CHI.NZCHI.NZNZE

Revenue (LTM)

$140M

+0.3% YoY

Net Income (LTM)

$12M

-15.1% YoY

Free Cash Flow

$24M

Revenue CAGR (5Y)

-9.5%

Marginsdeclining

FCF$0.0B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	215	88↓59.0%	131↑48.1%	140↑7.0%	140↑0.3%
Gross Profit	125	84↓32.6%	64↓23.9%	131↑104.1%	63↓51.8%
Operating Income	-4	33↑949.7%	52↑57.6%	57↑9.5%	49↓13.9%
Net Income	-553	12↑102.2%	24↑101.2%	14↓42.3%	12↓15.1%
EBITDA	-670	58↑108.6%	87↑51.7%	95↑8.7%	93↓1.8%
EPS Diluted	-1.73	0.03↑101.9%	0.06↑99.4%	0.04↓43.1%	0.03↓21.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	16	2↓85.2%	5↑104.1%	1↓73.7%	3↑126.2%
Total Current Assets	164	31↓81.4%	37↑20.6%	28↓23.9%	30↑5.8%
Total Assets	1,158	947↓18.2%	973↑2.8%	1,348↑38.5%	1,352↑0.3%
Total Current Liabilities	253	56↓77.9%	98↑75.3%	33↓66.7%	29↓11.9%
Total Liabilities	662	428↓35.3%	474↑10.7%	530↑11.7%	572↑7.9%
Total Equity	495	518↑4.6%	499↓3.7%	818↑63.9%	780↓4.7%
Total Debt	202	260↑28.7%	321↑23.5%	301↓6.4%	336↑11.8%
Net Debt	186	258↑38.6%	316↑22.7%	299↓5.4%	333↑11.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	35	-14↓140.7%	37↑359.8%	65↑76.7%	74↑14.6%
Capital Expenditure	-32	-57↓80.1%	-63↓11.2%	-53↑16.6%	-50↑4.7%
Free Cash Flow	3	-71↓2317.8%	-26↑62.8%	12↑146.6%	24↑97.5%
Stock-Based Comp	1	3↑168.6%	1↓79.1%	0	0
Net Change in Cash	-27	-14↑49.7%	2↑118.2%	-4↓244.4%	2↑145.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance