CIA.AXCIA.AXASX
Loading
Revenue (LTM)
$1.6B
+5.4% YoY
Net Income (LTM)
$142M
-39.3% YoY
Free Cash Flow
$-302M
Revenue CAGR (5Y)
+15.4%
Marginsdeclining
|FCFTurned negative
|Profitable
Income Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 1,282 | 1,461 | 1,395 |
| Gross Profit | 818 | 958 | 451 |
| Operating Income | 774 | 873 | 371 |
| Net Income | 464 | 523 | 201 |
| EBITDA | 804 | 916 | 482 |
| EPS Diluted | 0.92 | 1.00 | 0.38 |
Balance Sheet
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 609 | 322 | 327 |
| Total Current Assets | 808 | 596 | 738 |
| Total Assets | 1,497 | 1,989 | 2,315 |
| Total Current Liabilities | 294 | 287 | 206 |
| Total Liabilities | 644 | 828 | 1,053 |
| Total Equity | 853 | 1,162 | 1,263 |
| Total Debt | 217 | 377 | 562 |
| Net Debt | -392 | 55 | 235 |
Cash Flow Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 623 | 470 | 236 |
| Capital Expenditure | -177 | -524 | -295 |
| Free Cash Flow | 447 | -54 | -59 |
| Stock-Based Comp | 4 | 13 | 9 |
| Net Change in Cash | 328 | -287 | 5 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down