CJT.TOCJT.TOTSX

Revenue (LTM)

$993M

-0.8% YoY

Net Income (LTM)

$80M

-26.0% YoY

Free Cash Flow

$-102M

Revenue CAGR (5Y)

+8.2%

Marginsdeclining

FCFTurned negative

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	758	980↑29.3%	878↓10.5%	1,001↑14.1%	993↓0.8%
Gross Profit	232	248↑6.5%	138↓44.2%	226↑63.5%	197↓12.7%
Operating Income	173	173↓0.0%	68↓60.9%	135↑100.0%	113↓16.8%
Net Income	167	191↑13.9%	37↓80.4%	108↑190.6%	80↓26.0%
EBITDA	270	292↑8.3%	220↓24.8%	275↑24.9%	300↑9.1%
EPS Diluted	9.51	9.39↓1.3%	2.17↓76.9%	6.69↑208.3%	5.24↓21.7%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	95	6↓93.6%	32↑421.3%	2↓95.3%	7↑346.7%
Total Current Assets	200	116↓42.0%	278↑139.5%	115↓58.6%	237↑105.9%
Total Assets	1,490	1,986↑33.3%	2,036↑2.5%	1,926↓5.4%	2,133↑10.8%
Total Current Liabilities	98	151↑53.3%	186↑23.8%	198↑6.1%	193↓2.3%
Total Liabilities	813	1,155↑42.0%	1,252↑8.4%	1,188↓5.1%	1,391↑17.1%
Total Equity	676	832↑22.9%	785↓5.7%	738↓6.0%	742↑0.6%
Total Debt	399	707↑77.4%	799↑13.0%	755↓5.5%	1,154↑52.9%
Net Debt	304	701↑130.6%	767↑9.5%	754↓1.8%	1,148↑52.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	245	283↑15.3%	193↓31.8%	329↑70.4%	235↓28.6%
Capital Expenditure	-278	-611↓120.2%	-267↑56.4%	-250↑6.3%	-336↓34.4%
Free Cash Flow	-33	-329↓908.3%	-74↑77.5%	79↑206.4%	-102↓229.1%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	91	-89↓197.4%	26↑129.0%	-30↓217.9%	5↑117.2%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance