CKF.AXCKF.AXASX
Loading
Revenue (LTM)
$1.5B
+2.1% YoY
Net Income (LTM)
$9M
-88.5% YoY
Free Cash Flow
$116M
Revenue CAGR (5Y)
+9.9%
—Marginsstable
|FCF$0.1B
|Profitable
Income Statement
| Metric | Apr 21 | Apr 22 | Apr 23 |
|---|---|---|---|
| Revenue | 1,066 | 1,182 | 1,349 |
| Gross Profit | 560 | 619 | 676 |
| Operating Income | 112 | 12 | -56 |
| Net Income | 33 | 55 | 13 |
| EBITDA | 174 | 204 | 146 |
| EPS Diluted | 0.28 | 0.47 | 0.11 |
Balance Sheet
| Metric | Apr 21 | Apr 22 | Apr 23 |
|---|---|---|---|
| Cash & Equivalents | 96 | 97 | 80 |
| Total Current Assets | 111 | 114 | 130 |
| Total Assets | 1,267 | 1,411 | 1,541 |
| Total Current Liabilities | 147 | 166 | 179 |
| Total Liabilities | 791 | 889 | 1,157 |
| Total Equity | 363 | 394 | 384 |
| Total Debt | 669 | 748 | 843 |
| Net Debt | 574 | 651 | 763 |
Cash Flow Statement
| Metric | Apr 21 | Apr 22 | Apr 23 |
|---|---|---|---|
| Operating Cash Flow | 128 | 156 | 146 |
| Capital Expenditure | -47 | -73 | -76 |
| Free Cash Flow | 81 | 83 | 71 |
| Stock-Based Comp | 1 | 1 | 0 |
| Net Change in Cash | -21 | 2 | -17 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down