CLW.AXCLW.AXASX

Revenue (LTM)

$182M

-16.7% YoY

Net Income (LTM)

$118M

+123.2% YoY

Free Cash Flow

$172M

Revenue CAGR (5Y)

+7.5%

Marginsdeclining

FCF$0.2B

Now profitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	155	220↑42.1%	223↑1.3%	218↓2.1%	182↓16.7%
Gross Profit	113	159↑41.2%	157↓1.4%	151↓4.1%	124↓17.4%
Operating Income	110	222↑101.3%	153↓31.0%	129↓15.5%	120↓7.3%
Net Income	618	912↑47.5%	-189↓120.7%	-511↓170.3%	118↑123.2%
EBITDA	110	222↑101.3%	-129↓157.9%	-427↓232.0%	184↑143.2%
EPS Diluted	1.14	1.34↑17.5%	-0.26↓119.4%	-0.71↓173.1%	0.17↑123.9%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	77	19↓75.3%	20↑3.6%	23↑15.2%	55↑144.1%
Total Current Assets	77	19↓75.3%	20↑3.6%	374↑1800.6%	87↓76.8%
Total Assets	4,687	6,482↑38.3%	6,203↓4.3%	5,252↓15.3%	4,930↓6.1%
Total Current Liabilities	12	17↑42.8%	15↓12.4%	90↑495.3%	88↓2.2%
Total Liabilities	1,408	2,024↑43.7%	2,134↑5.4%	1,883↓11.8%	1,667↓11.5%
Total Equity	3,279	4,458↑36.0%	4,070↓8.7%	3,370↓17.2%	3,256↓3.4%
Total Debt	1,335	1,834↑37.4%	1,941↑5.8%	1,705↓12.2%	1,528↓10.3%
Net Debt	1,258	1,815↑44.3%	1,921↑5.8%	1,682↓12.4%	1,473↓12.4%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	162	188↑15.6%	180↓4.3%	185↑3.1%	172↓7.1%
Capital Expenditure	0	683	51↓92.5%	0	0
Free Cash Flow	162	871↑436.6%	231↓73.5%	185↓19.9%	172↓7.1%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	39	-58↓250.4%	1↑101.2%	3↑343.0%	33↑990.0%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance