COS.AXCOS.AXASX

Revenue (LTM)

$117M

+14.6% YoY

Net Income (LTM)

$8M

-7.3% YoY

Free Cash Flow

$6M

Revenue CAGR (5Y)

+58.5%

—Marginsstable

FCF$0.0B

Profitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	34	48↑43.6%	75↑55.7%	102↑35.7%	117↑14.6%
Gross Profit	8	12↑51.2%	18↑44.9%	21↑17.2%	37↑77.1%
Operating Income	5	8↑50.6%	11↑40.7%	13↑21.2%	13↓4.3%
Net Income	4	6↑38.4%	8↑44.3%	9↑6.7%	8↓7.3%
EBITDA	6	8↑37.3%	12↑37.4%	15↑29.6%	16↑4.9%
EPS Diluted	0.03	0.04↑31.7%	0.05↑34.4%	0.05↓8.5%	0.04↓12.0%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	4	6↑48.6%	5↓26.6%	7↑44.9%	6↓8.0%
Total Current Assets	13	19↑51.5%	30↑52.7%	30↑1.2%	32↑7.7%
Total Assets	38	60↑57.7%	79↑30.6%	113↑42.7%	133↑18.4%
Total Current Liabilities	10	18↑83.0%	23↑30.1%	22↓6.1%	22↓0.6%
Total Liabilities	13	26↑97.4%	36↑39.8%	43↑19.3%	56↑30.6%
Total Equity	25	34↑36.9%	43↑23.7%	69↑62.6%	77↑10.8%
Total Debt	3	9↑270.3%	15↑60.5%	25↑63.9%	32↑31.2%
Net Debt	-2	3↑291.2%	10↑231.9%	18↑72.1%	26↑45.5%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	2	8↑312.5%	5↓38.3%	7↑54.9%	8↑3.5%
Capital Expenditure	-0	-1↓330.0%	-1↓40.9%	-1↓11.9%	-2↓12.5%
Free Cash Flow	2	7↑310.3%	4↓48.6%	6↑70.1%	6↑1.4%
Stock-Based Comp	0	0↓44.8%	0↓45.1%	0↑253.0%	0
Net Change in Cash	-3	2↑178.5%	-2↓181.3%	2↑224.2%	-1↓125.6%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance