CRST.LCRST.LLSE

Revenue (LTM)

$611M

-1.2% YoY

Net Income (LTM)

$2M

+102.1% YoY

Free Cash Flow

$-11M

Revenue CAGR (5Y)

-2.1%

Marginsdeclining

FCF($0.0B)

Now profitable

Metric	Oct 21	Oct 22	Oct 23	Oct 24	Oct 25
Revenue	787	914↑16.1%	658↓28.0%	618↓6.0%	611↓1.2%
Gross Profit	167	194↑16.6%	101↓48.2%	-72↓171.2%	85↑219.1%
Operating Income	94	38↓59.1%	30↓22.1%	-129↓530.4%	33↑125.6%
Net Income	71	26↓62.8%	18↓32.2%	-104↓678.2%	2↑102.1%
EBITDA	100	43↓57.3%	40↓7.7%	-123↓410.9%	23↑118.7%
EPS Diluted	0.28	0.10↓64.3%	0.07↓30.3%	-0.40↓673.9%	0.01↑102.1%

Metric	Oct 21	Oct 22	Oct 23	Oct 24	Oct 25
Cash & Equivalents	351	374↑6.5%	163↓56.5%	74↓54.6%	125↑69.4%
Total Current Assets	1,498	1,482↓1.0%	1,460↓1.5%	1,314↓10.0%	1,296↓1.4%
Total Assets	1,608	1,579↓1.8%	1,530↓3.1%	1,442↓5.8%	1,421↓1.5%
Total Current Liabilities	466	481↑3.2%	439↓8.8%	402↓8.5%	493↑22.7%
Total Liabilities	707	696↓1.5%	674↓3.2%	713↑5.8%	703↓1.5%
Total Equity	902	883↓2.1%	856↓3.0%	729↓14.9%	718↓1.5%
Total Debt	103	101↓1.5%	104↑3.1%	94↓9.4%	173↑83.9%
Net Debt	-248	-273↓9.8%	-59↑78.5%	21↑135.0%	48↑136.1%

Metric	Oct 21	Oct 22	Oct 23	Oct 24	Oct 25
Operating Cash Flow	127	54↓57.2%	-166↓405.5%	-68↑59.1%	-11↑83.8%
Capital Expenditure	-0	-0↑50.0%	-2↓1700.0%	-1↑22.2%	0
Free Cash Flow	126	54↓57.2%	-167↓409.4%	-69↑58.7%	-11↑84.1%
Stock-Based Comp	2	2↑5.6%	2↓21.1%	2↑20.0%	0
Net Change in Cash	111	23↓79.4%	-211↓1021.4%	-89↑57.9%	51↑157.7%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance