CSC.AXCSC.AXASX

Revenue (LTM)

$2.4B

+52.7% YoY

Net Income (LTM)

$327M

+160.1% YoY

Free Cash Flow

$70M

Revenue CAGR (5Y)

+40.0%

Marginsdeclining

FCFTurned positive

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	795	1,296↑63.1%	1,346↑3.8%	1,599↑18.9%	2,442↑52.7%
Gross Profit	360	208↓42.3%	83↓60.0%	305↑266.9%	558↑83.2%
Operating Income	356	140↓60.6%	33↓76.5%	254↑672.6%	503↑97.5%
Net Income	227	122↓46.1%	-102↓183.2%	126↑223.6%	327↑160.1%
EBITDA	443	476↑7.6%	175↓63.2%	764↑335.4%	1,013↑32.5%
EPS Diluted	0.40	0.13↓67.5%	-0.10↓176.9%	0.17↑270.0%	0.43↑152.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	262	170↓35.0%	126↓26.0%	213↑68.7%	304↑43.2%
Total Current Assets	362	569↑57.5%	487↓14.5%	882↑81.2%	941↑6.7%
Total Assets	1,728	5,381↑211.4%	5,874↑9.2%	10,280↑75.0%	7,202↓29.9%
Total Current Liabilities	230	409↑77.4%	432↑5.7%	1,121↑159.6%	786↓29.9%
Total Liabilities	712	2,201↑209.3%	2,808↑27.6%	4,687↑66.9%	3,368↓28.2%
Total Equity	1,016	2,751↑170.7%	2,661↓3.3%	4,934↑85.4%	3,392↓31.3%
Total Debt	16	703↑4282.3%	1,161↑65.1%	2,172↑87.1%	1,546↓28.8%
Net Debt	-246	533↑316.5%	1,035↑94.3%	1,959↑89.3%	1,242↓36.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	553	87↓84.2%	117↑33.6%	399↑241.3%	607↑52.2%
Capital Expenditure	-133	-560↓319.5%	-617↓10.2%	-679↓10.1%	-537↑20.9%
Free Cash Flow	420	-472↓212.5%	-500↓5.8%	-213↑57.4%	70↑132.6%
Stock-Based Comp	74	32↓57.1%	19↓40.2%	0	0
Net Change in Cash	206	-92↓144.7%	-44↑51.7%	6↑112.6%	163↑2815.0%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance