CUP.AXCUP.AXASX

Revenue (LTM)

$144M

+27.9% YoY

Net Income (LTM)

$9M

+705.3% YoY

Free Cash Flow

$21M

Revenue CAGR (5Y)

+11.2%

Marginsimproving

FCF$0.0B

Profitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	81	87↑7.2%	91↑5.6%	113↑23.5%	144↑27.9%
Gross Profit	36	38↑6.5%	43↑11.9%	31↓28.2%	144↑373.3%
Operating Income	5	4↓16.2%	4↓2.4%	2↓43.2%	13↑422.8%
Net Income	5	5↑3.5%	5↓0.2%	1↓78.4%	9↑705.3%
EBITDA	11	11↑1.0%	11↑1.3%	10↓4.4%	30↑189.4%
EPS Diluted	0.04	0.05↑3.9%	0.05↓0.0%	0.01↓81.6%	0.05↑516.7%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	26	22↓17.9%	22↑0.6%	25↑15.5%	23↓7.2%
Total Current Assets	321	300↓6.6%	182↓39.3%	123↓32.3%	126↑1.8%
Total Assets	507	522↑2.9%	441↓15.6%	435↓1.3%	448↑3.0%
Total Current Liabilities	300	286↓4.7%	167↓41.7%	118↓29.0%	124↑5.2%
Total Liabilities	425	434↑2.0%	351↓19.0%	313↓10.8%	323↑3.1%
Total Equity	71	75↑5.9%	75↓0.9%	109↑45.9%	112↑2.4%
Total Debt	19	23↑23.9%	29↑24.1%	62↑114.1%	64↑3.3%
Net Debt	-7	2↑122.7%	7↑322.8%	37↑411.5%	41↑10.4%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	11	11↓6.6%	5↓52.8%	8↑64.2%	22↑167.3%
Capital Expenditure	-1	-1↑33.3%	-1↓3.3%	-1↑12.3%	-1↓35.0%
Free Cash Flow	10	10↓2.8%	4↓58.4%	7↑83.1%	21↑182.9%
Stock-Based Comp	0	-0↓178.1%	0↑108.9%	0↑3607.7%	0
Net Change in Cash	0	-5↓1283.6%	0↑102.7%	3↑2525.0%	-2↓153.6%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance