CUPID.NSCUPID.NSNSE

Revenue (LTM)

$1.8B

+5.6% YoY

Net Income (LTM)

$409M

+2.6% YoY

Free Cash Flow

$-308M

Revenue CAGR (5Y)

+3.2%

Marginsimproving

FCF($0.3B)

Profitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	1,408	1,327↓5.7%	1,555↑17.2%	1,711↑10.0%	1,806↑5.6%
Gross Profit	899	707↓21.3%	901↑27.4%	1,115↑23.7%	1,359↑21.9%
Operating Income	311	203↓34.6%	384↑88.6%	939↑144.7%	366↓61.0%
Net Income	290	173↓40.4%	316↑82.8%	399↑26.2%	409↑2.6%
EBITDA	414	274↓33.8%	461↑68.3%	501↑8.7%	614↑22.5%
EPS Diluted	0.22	0.13↓40.4%	0.24↑81.5%	0.30↑25.4%	0.30↑2.0%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	10	4↓59.9%	3↓24.4%	515↑17036.7%	686↑33.2%
Total Current Assets	1,218	1,376↑12.9%	1,528↑11.1%	2,497↑63.4%	2,819↑12.9%
Total Assets	1,524	1,741↑14.2%	1,888↑8.5%	3,199↑69.4%	3,718↑16.2%
Total Current Liabilities	207	309↑49.2%	202↓34.7%	170↓15.6%	212↑24.6%
Total Liabilities	215	319↑48.1%	217↓31.9%	187↓14.1%	296↑58.6%
Total Equity	1,309	1,422↑8.7%	1,671↑17.5%	3,013↑80.3%	3,422↑13.6%
Total Debt	0	88	60↓32.1%	121↑101.8%	190↑57.5%
Net Debt	-10	84↑946.3%	57↓32.4%	-150↓364.6%	-496↓230.3%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	419	102↓75.6%	327↑219.5%	78↓76.0%	-114↓244.9%
Capital Expenditure	-39	-86↓122.7%	-25↑70.5%	-250↓882.7%	-195↑22.2%
Free Cash Flow	380	16↓95.8%	302↑1781.5%	-172↓156.9%	-308↓79.7%
Stock-Based Comp	0	0	8	14↑67.9%	0
Net Change in Cash	0	-6↓1407.3%	-1↑83.7%	268↑27642.9%	321↑19.8%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance