DCI.BODCI.BOBSE

Revenue (LTM)

$5.6B

+20.9% YoY

Net Income (LTM)

$145M

+24.9% YoY

Free Cash Flow

$-51M

Revenue CAGR (5Y)

+30.4%

—Marginsstable

FCF($0.1B)

Profitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	1,689	2,325↑37.7%	3,596↑54.7%	4,596↑27.8%	5,557↑20.9%
Gross Profit	80	175↑119.3%	273↑55.6%	363↑33.1%	461↑26.9%
Operating Income	50	110↑121.2%	130↑17.9%	195↑50.1%	255↑30.7%
Net Income	22	40↑82.5%	71↑76.7%	116↑64.1%	145↑24.9%
EBITDA	49	78↑59.1%	130↑66.8%	202↑55.7%	275↑36.0%
EPS Diluted	1.83	3.34↑82.5%	5.90↑76.6%	9.39↑59.2%	9.30↓1.0%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	2	77↑4253.9%	36↓53.3%	1↓98.1%	4↑440.9%
Total Current Assets	719	997↑38.6%	1,384↑38.8%	2,055↑48.5%	2,432↑18.4%
Total Assets	728	1,017↑39.8%	1,400↑37.7%	2,077↑48.3%	2,464↑18.6%
Total Current Liabilities	481	755↑57.0%	1,080↑43.1%	1,567↑45.1%	1,736↑10.8%
Total Liabilities	543	793↑45.9%	1,105↑39.4%	1,571↑42.2%	1,742↑10.9%
Total Equity	184	225↑21.7%	295↑31.5%	506↑71.3%	722↑42.8%
Total Debt	172	178↑3.5%	260↑46.1%	376↑44.6%	509↑35.3%
Net Debt	170	100↓40.9%	224↑122.8%	375↑67.7%	505↑34.5%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	13	96↑653.2%	-114↓219.7%	-97↑15.7%	-38↑60.6%
Capital Expenditure	-1	-15↓912.8%	-3↑79.5%	-10↓236.3%	-13↓29.9%
Free Cash Flow	11	81↑654.5%	-118↓245.4%	-121↓2.7%	-51↑57.5%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	-23	77↑439.8%	-55↓171.4%	90↑264.5%	109↑21.6%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance