DHUNINV.BODHUNINV.BOBSE
Loading
Revenue (LTM)
$6.0B
+57.2% YoY
Net Income (LTM)
$908M
+85.8% YoY
Free Cash Flow
$-297M
Revenue CAGR (5Y)
+55.8%
Marginsdeclining
|
FCFTurned negative
|
Profitable

Income Statement

MetricMar 21Mar 22Mar 23
Revenue
1,368
2,543
2,175
Gross Profit
842
759
306
Operating Income
1,067
573
-57
Net Income
1,408
1,540
2,928
EBITDA
3,360
4,411
7,340
EPS Diluted
230.98
252.63
480.16

Balance Sheet

MetricMar 21Mar 22Mar 23
Cash & Equivalents
342
278
616
Total Current Assets
6,514
8,661
8,441
Total Assets
23,876
29,304
39,764
Total Current Liabilities
170
114
1,193
Total Liabilities
2,908
3,975
8,841
Total Equity
16,697
19,432
22,699
Total Debt
728
1,152
3,646
Net Debt
387
874
3,030

Cash Flow Statement

MetricMar 21Mar 22Mar 23
Operating Cash Flow
259
-337
1,390
Capital Expenditure
-426
-807
-3,589
Free Cash Flow
-167
-1,144
-2,199
Stock-Based Comp
0
0
0
Net Change in Cash
68
133
2,230
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down