EASTW.BKEASTW.BKSET

Revenue (LTM)

$3.6B

-12.6% YoY

Net Income (LTM)

$10M

-79.6% YoY

Free Cash Flow

$-352M

Revenue CAGR (5Y)

-3.3%

Marginsdeclining

FCF($0.4B)

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	4,631	4,263↓7.9%	4,287↑0.6%	4,063↓5.2%	3,552↓12.6%
Gross Profit	1,936	1,593↓17.7%	1,309↓17.8%	843↓35.6%	940↑11.4%
Operating Income	1,500	1,122↓25.2%	801↓28.6%	323↓59.7%	473↑46.5%
Net Income	1,062	705↓33.6%	311↓55.8%	47↓85.0%	10↓79.6%
EBITDA	2,507	2,212↓11.8%	1,796↓18.8%	1,535↓14.5%	1,671↑8.9%
EPS Diluted	0.64	0.42↓34.4%	0.19↓54.8%	0.03↓85.3%	0.01↓79.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	293	91↓69.0%	644↑608.6%	262↓59.3%	126↓51.8%
Total Current Assets	1,447	1,424↓1.5%	3,479↑144.3%	2,497↓28.2%	1,561↓37.5%
Total Assets	23,689	25,098↑5.9%	29,077↑15.9%	29,574↑1.7%	27,793↓6.0%
Total Current Liabilities	3,467	3,707↑6.9%	3,251↓12.3%	5,785↑77.9%	5,199↓10.1%
Total Liabilities	12,262	13,530↑10.3%	17,438↑28.9%	18,005↑3.3%	16,242↓9.8%
Total Equity	11,267	11,414↑1.3%	11,493↑0.7%	11,431↓0.5%	11,420↓0.1%
Total Debt	10,747	12,183↑13.4%	15,068↑23.7%	15,465↑2.6%	15,315↓1.0%
Net Debt	10,454	12,092↑15.7%	14,424↑19.3%	15,203↑5.4%	15,188↓0.1%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	2,287	1,912↓16.4%	1,753↓8.3%	1,109↓36.7%	986↓11.1%
Capital Expenditure	-2,995	-2,774↑7.4%	-2,098↑24.4%	-1,996↑4.9%	-1,338↑32.9%
Free Cash Flow	-708	-862↓21.7%	-346↑59.9%	-886↓156.4%	-352↑60.2%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	228	-203↓188.9%	553↑373.3%	-382↓169.1%	-136↑64.5%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance