EBO.NZEBO.NZNZE

Revenue (LTM)

$13.2B

-8.3% YoY

Net Income (LTM)

$232M

-21.9% YoY

Free Cash Flow

$396M

Revenue CAGR (5Y)

+7.1%

Marginsimproving

FCF$0.4B

Profitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	9,888	11,452↑15.8%	13,317↑16.3%	14,411↑8.2%	13,209↓8.3%
Gross Profit	1,066	800↓25.0%	1,679↑110.0%	1,784↑6.3%	1,763↓1.2%
Operating Income	318	365↑15.1%	495↑35.5%	522↑5.5%	456↓12.8%
Net Income	199	216↑8.6%	276↑27.6%	297↑7.6%	232↓21.9%
EBITDA	384	440↑14.8%	631↑43.3%	649↑2.8%	580↓10.6%
EPS Diluted	1.22	1.22↓0.0%	1.45↑18.9%	1.53↑5.5%	1.17↓23.5%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	182	574↑216.0%	231↓59.8%	237↑3.0%	198↓16.5%
Total Current Assets	2,283	3,398↑48.8%	3,272↓3.7%	3,259↓0.4%	3,323↑2.0%
Total Assets	4,244	6,946↑63.7%	7,005↑0.9%	7,369↑5.2%	7,837↑6.4%
Total Current Liabilities	2,018	2,785↑38.0%	2,893↑3.9%	3,414↑18.0%	2,816↓17.5%
Total Liabilities	2,733	4,560↑66.8%	4,499↓1.4%	4,726↑5.1%	4,904↑3.8%
Total Equity	1,516	2,511↑65.6%	2,649↑5.5%	2,684↑1.3%	2,950↑9.9%
Total Debt	731	1,827↑149.9%	1,396↓23.6%	1,795↑28.6%	1,746↓2.7%
Net Debt	549	1,253↑128.1%	1,166↓7.0%	1,558↑33.7%	1,548↓0.7%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	321	276↓14.0%	426↑54.4%	376↓11.6%	451↑19.7%
Capital Expenditure	-88	-99↓12.4%	-107↓7.7%	-92↑13.7%	-54↑41.2%
Free Cash Flow	232	176↓24.0%	319↑80.8%	288↓9.6%	396↑37.5%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	-81	386↑574.1%	-332↓186.1%	5↑101.6%	-35↓743.5%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance