ECR.MCECR.MCBME

Revenue (LTM)

$627M

-6.1% YoY

Net Income (LTM)

$-54M

-359.7% YoY

Free Cash Flow

$20M

Revenue CAGR (5Y)

+2.0%

Marginsdeclining

FCFTurned positive

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	772	999↑29.3%	725↓27.4%	667↓8.0%	627↓6.1%
Gross Profit	247	306↑24.0%	231↓24.6%	201↓13.0%	59↓70.6%
Operating Income	62	87↑40.7%	13↓85.0%	-14↓204.9%	-28↓105.8%
Net Income	43	63↑45.5%	28↓56.2%	-12↓142.3%	-54↓359.7%
EBITDA	91	122↑34.0%	43↓64.4%	26↓40.1%	6↓75.9%
EPS Diluted	0.43	0.64↑48.8%	0.29↓54.7%	-0.13↓144.8%	-0.59↓353.8%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	50	55↑10.3%	39↓29.4%	31↓19.6%	96↑204.9%
Total Current Assets	302	300↓0.5%	209↓30.2%	245↑17.2%	246↑0.0%
Total Assets	710	747↑5.2%	683↓8.5%	699↑2.3%	694↓0.7%
Total Current Liabilities	232	223↓4.2%	164↓26.3%	214↑30.2%	214↑0.1%
Total Liabilities	378	386↑2.0%	320↓17.0%	358↑11.8%	396↑10.6%
Total Equity	332	361↑8.8%	363↑0.7%	341↓6.0%	287↓15.8%
Total Debt	120	135↑12.9%	131↓3.1%	172↑31.3%	223↑29.4%
Net Debt	70	80↑14.7%	92↑15.2%	141↑52.9%	127↓9.8%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	60	63↑4.4%	51↓18.8%	10↓81.4%	49↑417.0%
Capital Expenditure	-13	-27↓110.7%	-34↓24.5%	-14↑59.9%	-29↓115.0%
Free Cash Flow	47	36↓24.5%	17↓51.7%	-4↓123.4%	20↑595.5%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	12	7↓42.4%	-19↓385.2%	-2↑87.4%	59↑2554.5%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance