EDV.AXEDV.AXASX

Revenue (LTM)

$12.1B

-2.0% YoY

Net Income (LTM)

$426M

-16.8% YoY

Free Cash Flow

$816M

Revenue CAGR (5Y)

+23.8%

Marginsimproving

FCF$0.8B

Profitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	11,595	11,597↑0.0%	11,884↑2.5%	12,309↑3.6%	12,058↓2.0%
Gross Profit	3,667	3,630↓1.0%	4,020↑10.7%	4,253↑5.8%	4,226↓0.6%
Operating Income	866	884↑2.1%	979↑10.7%	1,011↑3.3%	198↓80.4%
Net Income	445	495↑11.2%	529↑6.9%	512↓3.2%	426↓16.8%
EBITDA	1,231	1,276↑3.7%	1,416↑11.0%	1,472↑4.0%	1,416↓3.8%
EPS Diluted	0.25	0.28↑12.0%	0.30↑7.1%	0.29↓3.3%	0.24↓17.2%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	437	294↓32.7%	290↓1.4%	293↑1.0%	318↑8.5%
Total Current Assets	1,771	1,782↑0.6%	1,975↑10.8%	1,982↑0.4%	1,963↓1.0%
Total Assets	10,764	10,846↑0.8%	11,671↑7.6%	11,783↑1.0%	11,734↓0.4%
Total Current Liabilities	3,812	2,193↓42.5%	2,137↓2.6%	2,018↓5.6%	2,133↑5.7%
Total Liabilities	7,376	7,290↓1.2%	7,962↑9.2%	8,013↑0.6%	7,902↓1.4%
Total Equity	3,388	3,556↑5.0%	3,709↑4.3%	3,772↑1.7%	3,835↑1.7%
Total Debt	5,493	5,318↓3.2%	6,088↑14.5%	6,065↓0.4%	5,817↓4.1%
Net Debt	5,056	5,024↓0.6%	5,798↑15.4%	5,772↓0.4%	5,499↓4.7%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	1,114	953↓14.5%	769↓19.3%	1,210↑57.3%	1,150↓5.0%
Capital Expenditure	-279	-285↓2.2%	-408↓43.2%	-419↓2.7%	-334↑20.3%
Free Cash Flow	835	668↓20.0%	361↓46.0%	791↑119.1%	816↑3.2%
Stock-Based Comp	26	9↓65.4%	21↑133.3%	0	0
Net Change in Cash	62	-143↓330.6%	-4↑97.2%	3↑175.0%	25↑733.3%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance