ELD.AXELD.AXASX

Revenue (LTM)

$3.2B

+2.1% YoY

Net Income (LTM)

$50M

+11.6% YoY

Free Cash Flow

$102M

Revenue CAGR (5Y)

+8.8%

—Marginsstable

FCF$0.1B

Profitable

Metric	Sep 21	Sep 22	Sep 23	Sep 24	Sep 25
Revenue	2,539	3,434↑35.3%	3,321↓3.3%	3,119↓6.1%	3,186↑2.1%
Gross Profit	518	640↑23.4%	605↓5.5%	611↑1.0%	654↑7.1%
Operating Income	156	219↑41.0%	157↓28.6%	20↓87.2%	129↑541.8%
Net Income	150	163↑8.7%	101↓38.1%	45↓55.3%	50↑11.6%
EBITDA	195	280↑43.3%	216↓22.9%	171↓21.0%	167↓2.0%
EPS Diluted	0.94	1.03↑9.6%	0.63↓38.8%	0.28↓55.6%	0.27↓3.6%

Metric	Sep 21	Sep 22	Sep 23	Sep 24	Sep 25
Cash & Equivalents	48	18↓62.9%	21↑20.4%	40↑87.2%	47↑16.2%
Total Current Assets	1,161	1,395↑20.2%	1,300↓6.8%	1,383↑6.3%	1,547↑11.9%
Total Assets	1,797	2,020↑12.4%	2,075↑2.7%	2,326↑12.1%	2,647↑13.8%
Total Current Liabilities	923	1,049↑13.6%	1,011↓3.6%	1,077↑6.5%	1,181↑9.6%
Total Liabilities	1,018	1,159↑13.8%	1,208↑4.2%	1,481↑22.7%	1,562↑5.4%
Total Equity	775	855↑10.2%	862↑0.9%	841↓2.5%	1,081↑28.5%
Total Debt	265	303↑14.3%	485↑60.1%	731↑50.7%	594↓18.7%
Net Debt	217	285↑31.4%	463↑62.6%	691↑49.0%	547↓20.7%

Metric	Sep 21	Sep 22	Sep 23	Sep 24	Sep 25
Operating Cash Flow	142	210↑47.8%	169↓19.4%	83↓51.0%	118↑42.1%
Capital Expenditure	-8	-25↓206.0%	-48↓89.8%	-47↑0.8%	-16↑66.2%
Free Cash Flow	134	185↑38.1%	121↓34.3%	36↓70.7%	102↑186.3%
Stock-Based Comp	2	1↓67.1%	-0↓150.0%	0	0
Net Change in Cash	-3	-30↓1028.6%	4↑112.1%	19↑414.1%	7↓65.2%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance