EMAMILTD.BOEMAMILTD.BOBSE

Revenue (LTM)

$38.1B

+6.5% YoY

Net Income (LTM)

$8.1B

+11.5% YoY

Free Cash Flow

$8.5B

Revenue CAGR (5Y)

+7.5%

—Marginsstable

FCF$8.5B

Profitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	28,805	31,872↑10.6%	34,057↑6.9%	35,781↑5.1%	38,092↑6.5%
Gross Profit	19,344	20,585↑6.4%	22,044↑7.1%	23,779↑7.9%	26,150↑10.0%
Operating Income	5,237	6,278↑19.9%	12,258↑95.2%	12,941↑5.6%	8,469↓34.6%
Net Income	4,547	8,390↑84.5%	6,396↓23.8%	7,235↑13.1%	8,065↑11.5%
EBITDA	9,533	10,413↑9.2%	9,145↓12.2%	9,904↑8.3%	10,099↑2.0%
EPS Diluted	10.23	18.88↑84.6%	14.50↓23.2%	16.55↑14.1%	18.48↑11.7%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	198	276↑39.2%	468↑69.7%	530↑13.2%	2,729↑415.4%
Total Current Assets	11,268	10,728↓4.8%	12,868↑20.0%	14,182↑10.2%	17,337↑22.2%
Total Assets	25,197	30,575↑21.3%	31,099↑1.7%	32,797↑5.5%	35,336↑7.7%
Total Current Liabilities	7,002	9,157↑30.8%	7,239↓20.9%	7,588↑4.8%	7,794↑2.7%
Total Liabilities	7,579	9,832↑29.7%	7,971↓18.9%	8,220↑3.1%	8,403↑2.2%
Total Equity	17,627	20,766↑17.8%	23,028↑10.9%	24,466↑6.2%	26,948↑10.1%
Total Debt	1,007	2,816↑179.5%	905↓67.9%	940↑3.8%	898↓4.4%
Net Debt	809	2,540↑213.8%	437↓82.8%	410↓6.2%	-1,831↓546.6%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	9,215	6,439↓30.1%	7,489↑16.3%	7,790↑4.0%	8,959↑15.0%
Capital Expenditure	-337	-4,836↓1335.3%	-405↑91.6%	-406↓0.3%	-446↓9.8%
Free Cash Flow	8,878	1,603↓81.9%	7,084↑342.0%	7,384↑4.2%	8,513↑15.3%
Stock-Based Comp	0	0	0	6	5↓21.5%
Net Change in Cash	90	78↓13.5%	192↑147.6%	62↓67.9%	517↑737.7%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance