EMAMIPAP.BOEMAMIPAP.BOBSE

Revenue (LTM)

$19.3B

-3.0% YoY

Net Income (LTM)

$260M

-69.1% YoY

Free Cash Flow

$233M

Revenue CAGR (5Y)

+5.3%

Marginsimproving

FCF$0.2B

Profitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	11,813	19,388↑64.1%	23,707↑22.3%	19,883↓16.1%	19,284↓3.0%
Gross Profit	1,344	6,187↑360.3%	3,095↓50.0%	5,831↑88.4%	5,876↑0.8%
Operating Income	753	2,466↑227.5%	1,627↓34.0%	1,766↑8.5%	905↓48.8%
Net Income	511	1,148↑124.9%	692↓39.7%	843↑21.9%	260↓69.1%
EBITDA	2,689	2,918↑8.5%	2,205↓24.4%	2,299↑4.2%	1,463↓36.4%
EPS Diluted	8.40	14.45↑72.0%	8.71↓39.7%	10.61↑21.8%	3.32↓68.7%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	120	2↓98.7%	2↑18.8%	51↑2573.7%	1↓98.0%
Total Current Assets	4,986	5,275↑5.8%	7,759↑47.1%	5,648↓27.2%	6,845↑21.2%
Total Assets	17,883	17,789↓0.5%	19,827↑11.5%	17,144↓13.5%	18,171↑6.0%
Total Current Liabilities	7,421	6,350↓14.4%	8,428↑32.7%	5,436↓35.5%	6,506↑19.7%
Total Liabilities	12,488	11,259↓9.8%	12,839↑14.0%	9,403↓26.8%	11,394↑21.2%
Total Equity	5,395	6,530↑21.1%	6,987↑7.0%	7,741↑10.8%	6,777↓12.5%
Total Debt	9,087	7,856↓13.5%	8,584↑9.3%	6,064↓29.4%	6,496↑7.1%
Net Debt	8,968	7,854↓12.4%	8,583↑9.3%	6,013↓29.9%	6,495↑8.0%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	2,463	3,288↑33.5%	325↓90.1%	3,513↑982.4%	438↓87.5%
Capital Expenditure	-98	-350↓257.2%	-262↑25.2%	-198↑24.2%	-205↓3.4%
Free Cash Flow	2,365	2,938↑24.2%	63↓97.9%	3,315↑5153.9%	233↓93.0%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	-72	-118↓62.9%	-0↑99.7%	50↑12500.0%	-50↓200.4%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance