EMGS.OLEMGS.OLOSL

Revenue (LTM)

$24M

-2.1% YoY

Net Income (LTM)

$-15M

-620.3% YoY

Free Cash Flow

$-2M

Revenue CAGR (5Y)

-0.6%

Marginsdeclining

FCFTurned negative

Now unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	29	35↑21.1%	8↓77.2%	25↑209.6%	24↓2.1%
Gross Profit	15	20↑32.2%	-0↓101.6%	9↑3126.9%	-3↓129.8%
Operating Income	9	13↑42.4%	-6↓146.5%	6↑192.2%	-7↓219.3%
Net Income	5	11↑127.4%	-8↓173.1%	3↑134.5%	-15↓620.3%
EBITDA	20	24↑19.3%	2↓92.2%	11↑464.0%	0↓99.9%
EPS Diluted	0.04	0.09↑113.8%	-0.06↓173.0%	0.02↑134.5%	-0.11↓611.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	10	11↑16.0%	10↓10.3%	9↓11.0%	4↓57.8%
Total Current Assets	20	24↑21.0%	16↓35.0%	17↑4.8%	8↓54.2%
Total Assets	40	43↑6.3%	28↓34.9%	30↑7.3%	11↓64.6%
Total Current Liabilities	13	14↑10.3%	7↓48.3%	26↑254.0%	1↓94.7%
Total Liabilities	43	34↓20.3%	27↓20.1%	26↓2.9%	21↓18.9%
Total Equity	-3	9↑445.5%	1↓93.1%	3↑467.3%	-11↓416.7%
Total Debt	31	25↓19.7%	22↓12.1%	22↑1.2%	20↓9.9%
Net Debt	21	14↓36.3%	12↓13.7%	13↑12.0%	16↑23.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	24	17↓29.9%	5↓70.1%	9↑84.7%	-1↓111.6%
Capital Expenditure	-3	-2↑29.0%	-1↑51.5%	-5↓435.8%	-1↑77.2%
Free Cash Flow	21	15↓30.0%	4↓72.6%	4↑1.8%	-2↓154.4%
Stock-Based Comp	0	0↓33.3%	0↑2425.0%	0	0
Net Change in Cash	6	2↓72.2%	-1↓174.7%	-1↑3.9%	-7↓541.2%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance