EMMN.SWEMMN.SWSIX

Revenue (LTM)

$4.7B

+9.1% YoY

Net Income (LTM)

$227M

+3.1% YoY

Free Cash Flow

$244M

Revenue CAGR (5Y)

+5.1%

Marginsimproving

FCF$0.2B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	3,912	4,230↑8.1%	4,242↑0.3%	4,349↑2.5%	4,746↑9.1%
Gross Profit	786	815↑3.7%	1,555↑90.7%	1,665↑7.1%	979↓41.2%
Operating Income	292	927↑216.8%	310↓66.6%	304↓1.8%	335↑10.1%
Net Income	217	183↓15.8%	186↑2.0%	220↑18.3%	227↑3.1%
EBITDA	391	359↓8.2%	372↑3.7%	428↑15.2%	492↑14.9%
EPS Diluted	40.51	34.12↓15.8%	34.82↑2.1%	41.18↑18.3%	42.45↑3.1%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	247	202↓18.2%	349↑72.7%	304↓13.0%	377↑24.0%
Total Current Assets	1,274	1,357↑6.6%	1,450↑6.8%	1,553↑7.0%	1,701↑9.5%
Total Assets	2,471	2,635↑6.6%	2,715↑3.0%	3,360↑23.8%	3,481↑3.6%
Total Current Liabilities	659	821↑24.6%	617↓24.9%	784↑27.1%	996↑27.0%
Total Liabilities	1,290	1,352↑4.8%	1,300↓3.8%	2,230↑71.6%	2,257↑1.2%
Total Equity	1,081	1,169↑8.2%	1,293↑10.6%	994↓23.1%	1,082↑8.8%
Total Debt	658	694↑5.4%	682↓1.7%	1,330↑95.0%	1,307↓1.7%
Net Debt	411	492↑19.6%	333↓32.2%	1,027↑208.1%	931↓9.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	260	208↓19.8%	370↑77.7%	407↑9.9%	400↓1.6%
Capital Expenditure	-157	-205↓30.0%	-147↑28.1%	-124↑15.8%	-156↓25.9%
Free Cash Flow	104	7↓93.5%	223↑3215.8%	283↑27.1%	244↓13.7%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	-47	-45↑4.9%	147↑425.9%	-45↓130.9%	73↑260.3%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance